CRYSTAL LAKE, Ill.--(BUSINESS WIRE)--Oct. 26, 2017--
AptarGroup, Inc. (NYSE: ATR), a global leader in innovative packaging
technologies that build brand value, today announced its third quarter
results.
Third Quarter 2017 Summary
-
Reported sales increased 6% over the prior year driven by 3% core
growth and a 3% favorable impact from exchange rates
-
Each business segment achieved core sales growth
-
Lower custom tooling sales negatively impacted the sales growth by
2%
-
Reported net income (9% of net sales) increased to $54 million (+1%)
-
EBITDA (19% of net sales) decreased to $118 million (-4%)
-
Profit margins were negatively impacted by operational challenges
at our decorative facility in Europe, higher professional fees, raw
material cost increases and certain currency transaction losses
-
Reported earnings per share were $0.83 compared to $0.82 in the
prior year (+1%)
-
Compared to the prior year, earnings per share for the current
period included certain tax benefits amounting to approximately $0.05
related to foreign tax settlements and $0.01 related to stock-based
compensation
Third Quarter Results
For the quarter ended September 30, 2017, reported sales increased 6%
over the prior year to $624 million. Core sales, which exclude the
positive impact from changes in currency exchange rates, increased
approximately 3%.
|
|
|
|
|
Third Quarter Segment Sales Analysis
|
|
(Change Over Prior Year)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beauty +
|
|
|
|
|
|
Food +
|
|
|
Total
|
|
|
|
|
Home
|
|
|
Pharma
|
|
|
Beverage
|
|
|
AptarGroup
|
|
Core Sales Growth
|
|
|
3%
|
|
|
1%
|
|
|
8%
|
|
|
3%
|
|
Currency Effects (1) |
|
|
3%
|
|
|
3%
|
|
|
2%
|
|
|
3%
|
|
Total Reported Sales Growth
|
|
|
6%
|
|
|
4%
|
|
|
10%
|
|
|
6%
|
|
|
|
(1) - Currency effects are approximated by translating last year's
amounts at this year's foreign exchange rates.
|
|
|
Commenting on the quarter, Stephan Tanda, President and CEO, said, “We
are pleased to report sales growth in each of our business segments. Our
Pharma segment, the leading provider of drug delivery systems to the
pharmaceutical industry, grew sales despite a difficult comparison to
the prior year, which included a significant amount of custom tooling
sales related to a specific project. Demand for our products was
broad-based across each end market, and was especially strong in the
consumer health care and injectables markets. In our Beauty + Home
segment, sales to the personal care and home care markets improved over
the prior year, with new business wins contributing to the growth. We
continue to offer the industry’s broadest solutions portfolio and are
encouraged by the sales improvements in Beauty + Home as we move forward
with our initiatives to return this business to long-term sustainable
growth. Our Food + Beverage segment had an excellent quarter as demand
for our innovative dispensing closures increased in both the food and
beverage markets. Offsetting the positive effects of our segments’ sales
growth were several factors that negatively impacted our earnings. We
continue to address the operational challenges at our decorative
facility in Europe, which had a negative impact on our quarterly
results. We also experienced higher professional fees related to
specific projects, increased raw material costs and negative currency
transaction losses related to our operations in Argentina.”
Aptar’s reported earnings per share increased 1% to $0.83 compared to
$0.82 reported a year ago. Current period earnings per share included a
positive impact of approximately $0.06 related to certain tax benefits
compared to the prior year. Adjusting for changes in currency
translation rates, comparable earnings per share for the prior year were
approximately $0.85.
Year-to-Date Results
For the nine months ended September 30, 2017, reported sales increased
3% to $1.84 billion from $1.79 billion a year ago. Core sales, which
exclude the positive impact from acquisitions, increased approximately
2%. Changes in currency exchange rates did not have a significant impact
on the sales growth.
|
|
|
Nine Months Year-to-Date Segment Sales Analysis
|
|
(Change Over Prior Year)
|
|
|
|
|
|
|
Beauty +
|
|
|
|
|
|
Food +
|
|
|
Total
|
|
|
|
|
Home
|
|
|
Pharma
|
|
|
Beverage
|
|
|
AptarGroup
|
|
Core Sales Growth
|
|
|
0%
|
|
|
6%
|
|
|
5%
|
|
|
2%
|
|
Acquisitions
|
|
|
1%
|
|
|
0%
|
|
|
0%
|
|
|
1%
|
|
Currency Effects (1) |
|
|
0%
|
|
|
0%
|
|
|
(1%)
|
|
|
0%
|
|
Total Reported Sales Growth
|
|
|
1%
|
|
|
6%
|
|
|
4%
|
|
|
3%
|
|
|
|
(1) - Currency effects are approximated by translating last year's
amounts at this year's foreign exchange rates.
|
|
|
Tanda commented on the year-to-date results, “We reported top line
growth through the first nine months of the year and our Pharma and Food
+ Beverage segments have performed well, with sales growth in each end
market. When we exclude the positive contribution from last year’s
acquisition, our Beauty + Home segment achieved sales in line with prior
year sales. The diversity of our business continues to be a key strength
of Aptar as we serve eight end markets across the globe.”
For the nine months year-to-date, Aptar’s reported earnings per share
increased 10% to $2.64 compared to $2.40 reported a year ago. The nine
months year-to-date earnings per share included a positive impact of
approximately $0.20 related to certain tax benefits compared to the
prior year. Prior year adjusted earnings per share, which adjusts for
costs related to the Mega Airless acquisition, would have been $2.49.
Outlook
Commenting on Aptar’s outlook, Tanda said, “Looking ahead to the fourth
quarter, we expect revenue growth in each segment. We also anticipate
certain headwinds will continue, including higher raw material costs and
lower results at our decorative facility. We see these as transitory and
thus not affecting our long-term view. We remain committed to returning
Beauty + Home to profitable growth in the near-term and successfully
implementing our new initiatives. Our strong balance sheet allows us to
invest in new capabilities and technologies while we remain
well-positioned to take advantage of strategic opportunities. We look
forward to continuing to leverage our deep understanding of consumer
trends and behaviors in order to create value-enhancing solutions for
our customers and end consumers around the world.”
Aptar expects earnings per share for the fourth quarter to be in the
range of $0.68 to $0.73, excluding any costs related to our current
initiatives, compared to $0.77 per share reported in the prior year. Our
guidance range is based on an effective tax rate range of 26.5% to
28.5%, which includes an estimate of a potential tax benefit from our
adoption of the new accounting standard for share-based compensation.
Prior year earnings per share included a positive impact of
approximately $0.08 related to certain tax benefits. Adjusting for
changes in currency translation rates, comparable earnings per share for
the prior year were approximately $0.82.
Cash Dividend
As previously reported, the Board declared on October 19, 2017 a
quarterly cash dividend of $0.32 per share, payable November 22, 2017 to
stockholders of record as of November 1, 2017.
Open Conference Call
There will be a conference call on Friday, October 27, 2017 at 8:00 a.m.
Central Time to discuss Aptar’s third quarter results for 2017. The call
will last approximately one hour. Interested parties are invited to
listen to a live webcast by visiting the Investor Relations page at www.aptar.com.
Replay of the conference call can also be accessed for a limited time on
the Investor Relations page of the website.
Aptar is a leading global supplier of a broad range of innovative
dispensing and sealing solutions for the beauty, personal care, home
care, prescription drug, consumer health care, injectables, food, and
beverage markets. AptarGroup is headquartered in Crystal Lake, Illinois,
with manufacturing facilities in North America, Europe, Asia and South
America. For more information, visit www.aptar.com.
Presentation of Non-GAAP Information
This press release refers to certain non-GAAP financial measures,
including prior year adjusted earnings per share and adjusted EBITDA,
which exclude the impact of transaction costs and purchase accounting
adjustments that affected inventory values related to the Mega Airless
acquisition. Core sales and adjusted earnings per share also exclude the
impact of foreign currency translation effects. Non-GAAP financial
measures may not be comparable to similarly titled non-GAAP financial
measures provided by other companies. Aptar’s management believes these
non-GAAP financial measures provide useful information to our investors
because they allow for a better period over period comparison of
operating results by removing the impact of items that, in management’s
view, do not reflect Aptar’s core operating performance. These non-GAAP
financial measures also provide investors with certain information used
by Aptar’s management when making financial and operational decisions.
These non-GAAP financial measures should not be considered in isolation
or as a substitute for GAAP financial results, but should be read in
conjunction with the unaudited condensed consolidated statements of
income and other information presented herein. A reconciliation of
non-GAAP financial measures to the most directly comparable GAAP
measures is included in the accompanying tables.
This press release contains forward-looking statements, including
certain statements set forth under the “Outlook” section of this press
release. Words such as “expects,” “anticipates,” “believes,”
“estimates,” “future,” “potential” and other similar expressions or
future or conditional verbs such as “will,” “should,” “would” and
“could” are intended to identify such forward-looking statements.
Forward-looking statements are made pursuant to the safe harbor
provisions of Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934 and are based on our beliefs as
well as assumptions made by and information currently available to us.
Accordingly, our actual results may differ materially from those
expressed or implied in such forward-looking statements due to known or
unknown risks and uncertainties that exist in our operations and
business environment including, but not limited to, the possible impact
and consequences of the fire at the Company’s facility in Annecy,
France; the impact and extent of contamination found at the Company’s
facility in Brazil; economic conditions worldwide including potential
deflationary conditions in regions we rely on for growth; political
conditions worldwide; significant fluctuations in foreign currency
exchange rates or our effective tax rate; changes in customer and/or
consumer spending levels; financial conditions of customers and
suppliers; consolidations within our customer or supplier bases;
fluctuations in the cost of materials, components and other input costs;
the availability of raw materials and components; our ability to
successfully implement facility expansions and new facility projects;
our ability to increase prices, contain costs and improve productivity;
changes in capital availability or cost, including interest rate
fluctuations; volatility of global credit markets; cybersecurity threats
that could impact our networks and reporting systems; fiscal and
monetary policies and other regulations, including changes in tax rates;
direct or indirect consequences of acts of war or terrorism; work
stoppages due to labor disputes; and competition, including
technological advances. For additional information on these and other
risks and uncertainties, please see our filings with the Securities and
Exchange Commission, including the discussion under “Risk Factors” and
“Management’s Discussion and Analysis of Financial Condition and Results
of Operations” in our Form 10-Ks and Form 10-Qs. We undertake no
obligation to update any forward-looking statements, whether as a result
of new information, future events or otherwise.
|
|
|
AptarGroup, Inc.
|
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
(In Thousands, Except Per Share Data)
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
$
|
624,326
|
|
|
$
|
589,729
|
|
|
|
$
|
1,843,388
|
|
|
$
|
1,792,066
|
|
|
Cost of Sales (exclusive of depreciation and amortization shown
below) (1)
|
|
|
|
408,081
|
|
|
|
381,041
|
|
|
|
|
1,192,967
|
|
|
|
1,145,107
|
|
|
Selling, Research & Development and Administrative (2)
|
|
|
|
95,748
|
|
|
|
86,695
|
|
|
|
|
292,923
|
|
|
|
285,841
|
|
|
Depreciation and Amortization
|
|
|
|
40,087
|
|
|
|
39,667
|
|
|
|
|
114,660
|
|
|
|
115,944
|
|
|
Operating Income
|
|
|
|
80,410
|
|
|
|
82,326
|
|
|
|
|
242,838
|
|
|
|
245,174
|
|
|
Other Income/(Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
|
(9,733
|
)
|
|
|
(8,753
|
)
|
|
|
|
(25,707
|
)
|
|
|
(26,547
|
)
|
|
Interest Income
|
|
|
|
1,113
|
|
|
|
715
|
|
|
|
|
2,086
|
|
|
|
1,759
|
|
|
Equity in Results of Affiliates
|
|
|
|
(72
|
)
|
|
|
(15
|
)
|
|
|
|
(142
|
)
|
|
|
(187
|
)
|
|
Miscellaneous, net
|
|
|
|
(2,200
|
)
|
|
|
728
|
|
|
|
|
(509
|
)
|
|
|
(995
|
)
|
|
Income before Income Taxes
|
|
|
|
69,518
|
|
|
|
75,001
|
|
|
|
|
218,566
|
|
|
|
219,204
|
|
|
Provision for Income Taxes
|
|
|
|
15,989
|
|
|
|
21,901
|
|
|
|
|
48,043
|
|
|
|
63,187
|
|
|
Net Income
|
|
|
$
|
53,529
|
|
|
$
|
53,100
|
|
|
|
$
|
170,523
|
|
|
$
|
156,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
|
|
(6
|
)
|
|
|
(2
|
)
|
|
|
|
(6
|
)
|
|
|
(8
|
)
|
|
Net Income Attributable to AptarGroup, Inc.
|
|
|
$
|
53,523
|
|
|
$
|
53,098
|
|
|
|
$
|
170,517
|
|
|
$
|
156,009
|
|
|
Net Income Attributable to AptarGroup, Inc. per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.86
|
|
|
$
|
0.84
|
|
|
|
$
|
2.73
|
|
|
$
|
2.48
|
|
|
Diluted
|
|
|
$
|
0.83
|
|
|
$
|
0.82
|
|
|
|
$
|
2.64
|
|
|
$
|
2.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Numbers of Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
62,592
|
|
|
|
62,858
|
|
|
|
|
62,527
|
|
|
|
62,878
|
|
|
Diluted
|
|
|
|
64,821
|
|
|
|
64,690
|
|
|
|
|
64,626
|
|
|
|
64,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Condensed Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
(1) For the nine months ended September 30, 2016, Cost of Sales
included the effect of approximately $2.6 million of purchase
accounting adjustments to inventory related to the Mega Airless
acquisition.
|
|
|
|
(2) For the nine months ended September 30, 2016, Selling, Research
& Development and Administrative included approximately $5.6 million
of costs related to the Mega Airless acquisition.
|
|
|
|
AptarGroup, Inc.
|
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
(continued)
|
|
(In Thousands)
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Equivalents
|
|
|
$
|
1,018,666
|
|
|
$
|
466,287
|
|
Receivables, net
|
|
|
|
510,144
|
|
|
|
433,127
|
|
Inventories
|
|
|
|
323,404
|
|
|
|
296,914
|
|
Other Current Assets
|
|
|
|
89,181
|
|
|
|
73,842
|
|
Total Current Assets
|
|
|
|
1,941,395
|
|
|
|
1,270,170
|
|
Net Property, Plant and Equipment
|
|
|
|
858,439
|
|
|
|
784,321
|
|
Goodwill
|
|
|
|
439,147
|
|
|
|
407,522
|
|
Other Assets
|
|
|
|
169,873
|
|
|
|
144,772
|
|
Total Assets
|
|
|
$
|
3,408,854
|
|
|
$
|
2,606,785
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Obligations
|
|
|
$
|
246,240
|
|
|
$
|
173,816
|
|
Accounts Payable and Accrued Liabilities
|
|
|
|
458,797
|
|
|
|
369,139
|
|
Total Current Liabilities
|
|
|
|
705,037
|
|
|
|
542,955
|
|
Long-Term Obligations
|
|
|
|
1,271,530
|
|
|
|
772,737
|
|
Deferred Liabilities
|
|
|
|
110,463
|
|
|
|
116,851
|
|
Total Liabilities
|
|
|
|
2,087,030
|
|
|
|
1,432,543
|
|
|
|
|
|
|
|
|
|
AptarGroup, Inc. Stockholders' Equity
|
|
|
|
1,321,514
|
|
|
|
1,173,950
|
|
Noncontrolling Interests in Subsidiaries
|
|
|
|
310
|
|
|
|
292
|
|
Total Equity
|
|
|
|
1,321,824
|
|
|
|
1,174,242
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
$
|
3,408,854
|
|
|
$
|
2,606,785
|
|
|
|
|
|
|
|
|
|
|
|
AptarGroup, Inc.
|
|
Reconciliation of EBIT and EBITDA to Net Income (Unaudited)
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beauty +
|
|
|
|
Food +
|
|
Corporate &
|
|
Net
|
|
|
|
|
Consolidated
|
|
Home
|
|
Pharma
|
|
Beverage
|
|
Other
|
|
Interest
|
|
Net Sales
|
|
|
$
|
624,326
|
|
|
|
333,748
|
|
|
|
199,547
|
|
|
|
91,031
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported net income
|
|
|
$
|
53,529
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income taxes
|
|
|
|
15,989
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income before income taxes
|
|
|
|
69,518
|
|
|
|
21,837
|
|
|
|
55,426
|
|
|
|
11,668
|
|
|
|
(10,793
|
)
|
|
|
(8,620
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
69,518
|
|
|
|
21,837
|
|
|
|
55,426
|
|
|
|
11,668
|
|
|
|
(10,793
|
)
|
|
|
(8,620
|
)
|
|
Interest expense
|
|
|
|
9,733
|
|
|
|
|
|
|
|
|
|
|
|
9,733
|
|
|
Interest income
|
|
|
|
(1,113
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,113
|
)
|
|
Earnings before net interest and taxes (EBIT)
|
|
|
|
78,138
|
|
|
|
21,837
|
|
|
|
55,426
|
|
|
|
11,668
|
|
|
|
(10,793
|
)
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
|
40,087
|
|
|
|
20,790
|
|
|
|
10,834
|
|
|
|
6,448
|
|
|
|
2,015
|
|
|
|
-
|
|
|
Earnings before net interest, taxes, depreciation and amortization
(EBITDA)
|
|
|
$
|
118,225
|
|
|
$
|
42,627
|
|
|
$
|
66,260
|
|
|
$
|
18,116
|
|
|
$
|
(8,778
|
)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment income margins (Income before income taxes / Reported Net
Sales)
|
|
|
|
|
|
6.5
|
%
|
|
|
27.8
|
%
|
|
|
12.8
|
%
|
|
|
|
|
|
EBITDA margins (EBITDA / Reported Net Sales)
|
|
|
|
18.9
|
%
|
|
|
12.8
|
%
|
|
|
33.2
|
%
|
|
|
19.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beauty +
|
|
|
|
Food +
|
|
Corporate &
|
|
Net
|
|
|
|
|
Consolidated
|
|
Home
|
|
Pharma
|
|
Beverage
|
|
Other
|
|
Interest
|
|
Net Sales
|
|
|
$
|
589,729
|
|
|
|
316,030
|
|
|
|
191,194
|
|
|
|
82,505
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported net income
|
|
|
$
|
53,100
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income taxes
|
|
|
|
21,901
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income before income taxes
|
|
|
|
75,001
|
|
|
|
25,380
|
|
|
|
55,037
|
|
|
|
10,101
|
|
|
|
(7,479
|
)
|
|
|
(8,038
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
75,001
|
|
|
|
25,380
|
|
|
|
55,037
|
|
|
|
10,101
|
|
|
|
(7,479
|
)
|
|
|
(8,038
|
)
|
|
Interest expense
|
|
|
|
8,753
|
|
|
|
|
|
|
|
|
|
|
|
8,753
|
|
|
Interest income
|
|
|
|
(715
|
)
|
|
|
|
|
|
|
|
|
|
|
(715
|
)
|
|
Earnings before net interest and taxes (EBIT)
|
|
|
|
83,039
|
|
|
|
25,380
|
|
|
|
55,037
|
|
|
|
10,101
|
|
|
|
(7,479
|
)
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
|
39,667
|
|
|
|
21,653
|
|
|
|
10,185
|
|
|
|
6,064
|
|
|
|
1,765
|
|
|
|
-
|
|
|
Earnings before net interest, taxes, depreciation and amortization
(EBITDA)
|
|
|
$
|
122,706
|
|
|
$
|
47,033
|
|
|
$
|
65,222
|
|
|
$
|
16,165
|
|
|
$
|
(5,714
|
)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment income margins (Income before income taxes / Reported Net
Sales)
|
|
|
|
|
|
8.0
|
%
|
|
|
28.8
|
%
|
|
|
12.2
|
%
|
|
|
|
|
|
EBITDA margins (EBITDA / Reported Net Sales)
|
|
|
|
20.8
|
%
|
|
|
14.9
|
%
|
|
|
34.1
|
%
|
|
|
19.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AptarGroup, Inc.
|
|
Reconciliation of EBIT, Adjusted EBIT, EBITDA and Adjusted EBITDA
to Net Income (Unaudited)
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beauty +
|
|
|
|
Food +
|
|
Corporate &
|
|
Net
|
|
|
|
|
Consolidated
|
|
Home
|
|
Pharma
|
|
Beverage
|
|
Other
|
|
Interest
|
|
Net Sales
|
|
|
$
|
1,843,388
|
|
|
|
978,313
|
|
|
|
598,161
|
|
|
|
266,914
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported net income
|
|
|
$
|
170,523
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income taxes
|
|
|
|
48,043
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income before income taxes
|
|
|
|
218,566
|
|
|
|
69,248
|
|
|
|
174,288
|
|
|
|
31,385
|
|
|
|
(32,734
|
)
|
|
|
(23,621
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
218,566
|
|
|
|
69,248
|
|
|
|
174,288
|
|
|
|
31,385
|
|
|
|
(32,734
|
)
|
|
|
(23,621
|
)
|
|
Interest expense
|
|
|
|
25,707
|
|
|
|
|
|
|
|
|
|
|
|
25,707
|
|
|
Interest income
|
|
|
|
(2,086
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,086
|
)
|
|
Earnings before net interest and taxes (EBIT)
|
|
|
|
242,187
|
|
|
|
69,248
|
|
|
|
174,288
|
|
|
|
31,385
|
|
|
|
(32,734
|
)
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
|
114,660
|
|
|
|
60,017
|
|
|
|
30,462
|
|
|
|
18,371
|
|
|
|
5,810
|
|
|
|
-
|
|
|
Earnings before net interest, taxes, depreciation and amortization
(EBITDA)
|
|
|
$
|
356,847
|
|
|
$
|
129,265
|
|
|
$
|
204,750
|
|
|
$
|
49,756
|
|
|
$
|
(26,924
|
)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment income margins (Income before income taxes / Reported Net
Sales)
|
|
|
|
|
|
7.1
|
%
|
|
|
29.1
|
%
|
|
|
11.8
|
%
|
|
|
|
|
|
EBITDA margins (EBITDA / Reported Net Sales)
|
|
|
|
19.4
|
%
|
|
|
13.2
|
%
|
|
|
34.2
|
%
|
|
|
18.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beauty +
|
|
|
|
Food +
|
|
Corporate &
|
|
Net
|
|
|
|
|
Consolidated
|
|
Home
|
|
Pharma
|
|
Beverage
|
|
Other
|
|
Interest
|
|
Net Sales
|
|
|
$
|
1,792,066
|
|
|
|
970,687
|
|
|
|
565,363
|
|
|
|
256,016
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported net income
|
|
|
$
|
156,017
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income taxes
|
|
|
|
63,187
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income before income taxes
|
|
|
|
219,204
|
|
|
|
79,455
|
|
|
|
166,870
|
|
|
|
32,977
|
|
|
|
(35,310
|
)
|
|
|
(24,788
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs related to the Mega Airless acquisition
|
|
|
|
5,640
|
|
|
|
|
|
|
|
|
|
5,640
|
|
|
|
|
Purchase accounting adjustments related to Mega Airless inventory
|
|
|
|
2,577
|
|
|
|
2,151
|
|
|
|
426
|
|
|
|
|
|
|
|
|
Adjusted earnings before income taxes
|
|
|
|
227,421
|
|
|
|
81,606
|
|
|
|
167,296
|
|
|
|
32,977
|
|
|
|
(29,670
|
)
|
|
|
(24,788
|
)
|
|
Interest expense
|
|
|
|
26,547
|
|
|
|
|
|
|
|
|
|
|
|
26,547
|
|
|
Interest income
|
|
|
|
(1,759
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,759
|
)
|
|
Adjusted earnings before net interest and taxes (Adjusted EBIT)
|
|
|
|
252,209
|
|
|
|
81,606
|
|
|
|
167,296
|
|
|
|
32,977
|
|
|
|
(29,670
|
)
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
|
115,944
|
|
|
|
63,150
|
|
|
|
29,802
|
|
|
|
17,960
|
|
|
|
5,032
|
|
|
|
-
|
|
|
Adjusted earnings before net interest, taxes, depreciation and
amortization (Adjusted EBITDA)
|
|
|
$
|
368,153
|
|
|
$
|
144,756
|
|
|
$
|
197,098
|
|
|
$
|
50,937
|
|
|
$
|
(24,638
|
)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment income margins (Income before income taxes / Reported Net
Sales)
|
|
|
|
|
|
8.2
|
%
|
|
|
29.5
|
%
|
|
|
12.9
|
%
|
|
|
|
|
|
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)
|
|
|
|
20.5
|
%
|
|
|
14.9
|
%
|
|
|
34.9
|
%
|
|
|
19.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AptarGroup, Inc.
|
|
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited)
|
|
($ in thousands, except per share information)
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Income Taxes
|
|
|
$
|
69,518
|
|
|
$
|
75,001
|
|
|
|
$
|
218,566
|
|
|
$
|
219,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs related to the Mega Airless acquisition
|
|
|
|
|
|
|
|
|
|
|
5,640
|
|
|
Purchase accounting adjustments related to Mega Airless inventory
|
|
|
|
|
|
|
|
|
|
|
2,577
|
|
|
Foreign currency effects (1)
|
|
|
|
|
|
3,008
|
|
|
|
|
|
|
279
|
|
|
Adjusted Income before Income Taxes
|
|
|
$
|
69,518
|
|
|
$
|
78,009
|
|
|
|
$
|
218,566
|
|
|
$
|
227,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
|
$
|
15,989
|
|
|
$
|
21,901
|
|
|
|
$
|
48,043
|
|
|
$
|
63,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs related to the Mega Airless acquisition
|
|
|
|
|
|
|
|
|
|
|
1,483
|
|
|
Purchase accounting adjustments related to Mega Airless inventory
|
|
|
|
|
|
|
|
|
|
|
859
|
|
|
Foreign currency effects (1)
|
|
|
|
|
|
798
|
|
|
|
|
|
|
123
|
|
|
Adjusted Provision for Income Taxes
|
|
|
$
|
15,989
|
|
|
$
|
22,699
|
|
|
|
$
|
48,043
|
|
|
$
|
65,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
|
$
|
(6
|
)
|
|
$
|
(2
|
)
|
|
|
$
|
(6
|
)
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to AptarGroup, Inc.
|
|
|
$
|
53,523
|
|
|
$
|
53,098
|
|
|
|
$
|
170,517
|
|
|
$
|
156,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs related to the Mega Airless acquisition
|
|
|
|
|
|
|
|
|
|
|
4,157
|
|
|
Purchase accounting adjustments related to Mega Airless inventory
|
|
|
|
|
|
|
|
|
|
|
1,718
|
|
|
Foreign currency effects (1)
|
|
|
|
|
|
2,210
|
|
|
|
|
|
|
156
|
|
|
Adjusted Net Income Attributable to AptarGroup, Inc.
|
|
|
$
|
53,523
|
|
|
$
|
55,308
|
|
|
|
$
|
170,517
|
|
|
$
|
162,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Number of Diluted Shares Outstanding
|
|
|
|
64,821
|
|
|
|
64,690
|
|
|
|
|
64,626
|
|
|
|
64,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to AptarGroup, Inc. Per Diluted Share
|
|
|
$
|
0.83
|
|
|
$
|
0.82
|
|
|
|
$
|
2.64
|
|
|
$
|
2.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs related to the Mega Airless acquisition
|
|
|
|
|
|
|
|
|
|
|
0.06
|
|
|
Purchase accounting adjustments related to Mega Airless inventory
|
|
|
|
|
|
|
|
|
|
|
0.03
|
|
|
Foreign currency effects (1)
|
|
|
|
|
|
0.03
|
|
|
|
|
|
|
-
|
|
|
Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted
Share
|
|
|
$
|
0.83
|
|
|
$
|
0.85
|
|
|
|
$
|
2.64
|
|
|
$
|
2.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Foreign currency effects are approximations of the adjustment
necessary to state the prior year earnings and earnings per share
using current period foreign currency exchange rates.
|
|
AptarGroup, Inc.
|
|
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited)
|
|
($ in thousands, except per share information)
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
December 31,
|
|
|
|
|
Expected 2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
Income before Income Taxes
|
|
|
|
|
|
$
|
61,293
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign currency effects (1)
|
|
|
|
|
|
|
4,396
|
|
|
Adjusted Income before Income Taxes
|
|
|
|
|
|
$
|
65,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
|
|
|
|
$
|
11,706
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign currency effects (1)
|
|
|
|
|
|
|
936
|
|
|
Adjusted Provision for Income Taxes
|
|
|
|
|
|
$
|
12,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
|
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to AptarGroup, Inc.
|
|
|
|
|
|
$
|
49,581
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign currency effects (1)
|
|
|
|
|
|
|
3,460
|
|
|
Adjusted Net Income Attributable to AptarGroup, Inc.
|
|
|
|
|
|
$
|
53,041
|
|
|
|
|
|
|
|
|
|
|
Average Number of Diluted Shares Outstanding
|
|
|
|
|
|
|
64,220
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to AptarGroup, Inc. Per Diluted Share (2)
|
|
|
$0.68 - $0.73
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign currency effects (1)
|
|
|
|
|
|
|
0.05
|
|
|
Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted
Share (2)
|
|
|
$0.68 - $0.73
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
(1) Foreign currency effects are approximations of the adjustment
necessary to state the prior year earnings per share using foreign
currency exchange rates as of September 30, 2017.
|
|
|
|
(2) AptarGroup’s expected earnings per share range for the fourth
quarter of 2017 is based on an effective tax rate range of 26.5% to
28.5%, which includes an estimate of a potential tax benefit from
our adoption of the new accounting standard for share-based
compensation.
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171026006640/en/
Source: AptarGroup, Inc.
AptarGroup, Inc.
Investor Relations Contact:
Matthew
DellaMaria
matt.dellamaria@aptar.com
815-477-0424
or
Media
Contact:
Katie Reardon
katie.reardon@aptar.com
815-477-0424